Suruhanjaya Pilihan Raya
A supply (B) vote: the operating spending Parliament voted for this ministry. What it was given and what it spent in 2023, by programme and activity, from the audited Statement of Operating Expenditure.
By programme
Each programme's totals as the statement prints them. Hover a figure for the exact amount, or open an activity below for every line to the sen.
| CodeKod | ProgrammeProgram | Original budgetAsal | Revised budgetJumlah | SpentSebenar | % usedPrestasi | UnspentVarian | SourceSumber |
|---|---|---|---|---|---|---|---|
| 010000 | Pilihan Raya | RM 62.35 m | RM 362.34 m | RM 307.80 m | 85.0% | RM 54.54 m | JANM 2023, p. 96 |
| 020000 | Program Khusus | RM 887,300.00 | RM 899,000.00 | RM 887,201.83 | 98.7% | RM 11,798.17 | JANM 2023, p. 96 |
| 030000 | Dasar Baru | RM 509,600.00 | RM 509,600.00 | RM 462,542.05 | 90.8% | RM 47,057.95 | JANM 2023, p. 96 |
| 040000 | "one-off" | RM 1.80 m | RM 1.80 m | RM 1.80 m | 100.0% | RM 0.00 | JANM 2023, p. 96 |
Every activity, line by line
Open an activity to see its spending categories exactly as printed, to the sen, each with the page it was read from.
010000Pilihan Raya
010100PengurusanRevised RM 319.70 mSpent RM 265.98 m83.2%
Activity total as printed: revised RM 319,701,600.00, spent RM 265,981,735.22 (JANM 2023, p. 95).
| CodeKod | Spending categoryMaksud Perbelanjaan | Original budgetAsal | Revised budgetJumlah | SpentSebenar | % usedPrestasi | UnspentVarian | SourceSumber |
|---|---|---|---|---|---|---|---|
| 10000 | EmolumentsEmolumen | RM 7,346,800.00 | RM 7,992,800.00 | RM 7,976,008.88 | 99.8% | RM 16,791.12 | JANM 2023, p. 95 |
| 20000 | Supplies and ServicesPerkhidmatan dan Bekalan | RM 12,038,900.00 | RM 233,381,200.00 | RM 182,462,091.40 | 78.2% | RM 50,919,108.60 | JANM 2023, p. 95 |
| 30000 | AssetsAset | RM 300,000.00 | RM 300,000.00 | RM 50,000.00 | 16.7% | RM 250,000.00 | JANM 2023, p. 95 |
| 40000 | Grants and Fixed ChargesPemberian dan Kenaan Bayaran Tetap | RM 27,600.00 | RM 78,027,600.00 | RM 75,493,634.94 | 96.8% | RM 2,533,965.06 | JANM 2023, p. 95 |
010200OperasiRevised RM 4.09 mSpent RM 3.70 m90.5%
Activity total as printed: revised RM 4,088,800.00, spent RM 3,702,376.16 (JANM 2023, p. 96).
| CodeKod | Spending categoryMaksud Perbelanjaan | Original budgetAsal | Revised budgetJumlah | SpentSebenar | % usedPrestasi | UnspentVarian | SourceSumber |
|---|---|---|---|---|---|---|---|
| 10000 | EmolumentsEmolumen | RM 2,958,000.00 | RM 3,080,000.00 | RM 3,079,248.28 | 100.0% | RM 751.72 | JANM 2023, p. 96 |
| 20000 | Supplies and ServicesPerkhidmatan dan Bekalan | RM 1,130,800.00 | RM 1,008,800.00 | RM 623,127.88 | 61.8% | RM 385,672.12 | JANM 2023, p. 96 |
010300StrategikRevised RM 6.76 mSpent RM 6.59 m97.4%
Activity total as printed: revised RM 6,762,040.00, spent RM 6,586,642.43 (JANM 2023, p. 96).
| CodeKod | Spending categoryMaksud Perbelanjaan | Original budgetAsal | Revised budgetJumlah | SpentSebenar | % usedPrestasi | UnspentVarian | SourceSumber |
|---|---|---|---|---|---|---|---|
| 10000 | EmolumentsEmolumen | RM 4,350,700.00 | RM 4,354,700.00 | RM 4,354,679.92 | 100.0% | RM 20.08 | JANM 2023, p. 96 |
| 20000 | Supplies and ServicesPerkhidmatan dan Bekalan | RM 2,313,300.00 | RM 1,642,000.00 | RM 1,473,742.31 | 89.8% | RM 168,257.69 | JANM 2023, p. 96 |
| 30000 | AssetsAset | RM 94,800.00 | RM 765,340.00 | RM 758,220.20 | 99.1% | RM 7,119.80 | JANM 2023, p. 96 |
010400Pejabat Pilihan Raya NegeriRevised RM 31.79 mSpent RM 31.53 m99.2%
Activity total as printed: revised RM 31,785,500.00, spent RM 31,529,325.19 (JANM 2023, p. 96).
| CodeKod | Spending categoryMaksud Perbelanjaan | Original budgetAsal | Revised budgetJumlah | SpentSebenar | % usedPrestasi | UnspentVarian | SourceSumber |
|---|---|---|---|---|---|---|---|
| 10000 | EmolumentsEmolumen | RM 25,575,000.00 | RM 26,075,000.00 | RM 26,046,156.15 | 99.9% | RM 28,843.85 | JANM 2023, p. 96 |
| 20000 | Supplies and ServicesPerkhidmatan dan Bekalan | RM 6,210,500.00 | RM 5,710,500.00 | RM 5,483,169.04 | 96.0% | RM 227,330.96 | JANM 2023, p. 96 |
020000Program Khusus
020100Bertugas ke Luar NegaraRevised RM 100,000.00Spent RM 88,204.0888.2%
Activity total as printed: revised RM 100,000.00, spent RM 88,204.08 (JANM 2023, p. 96).
| CodeKod | Spending categoryMaksud Perbelanjaan | Original budgetAsal | Revised budgetJumlah | SpentSebenar | % usedPrestasi | UnspentVarian | SourceSumber |
|---|---|---|---|---|---|---|---|
| 20000 | Supplies and ServicesPerkhidmatan dan Bekalan | RM 100,000.00 | RM 100,000.00 | RM 88,204.08 | 88.2% | RM 11,795.92 | JANM 2023, p. 96 |
020200Emolumen Kakitangan KontrakRevised RM 799,000.00Spent RM 798,997.75100.0%
Activity total as printed: revised RM 799,000.00, spent RM 798,997.75 (JANM 2023, p. 96).
| CodeKod | Spending categoryMaksud Perbelanjaan | Original budgetAsal | Revised budgetJumlah | SpentSebenar | % usedPrestasi | UnspentVarian | SourceSumber |
|---|---|---|---|---|---|---|---|
| 20000 | Supplies and ServicesPerkhidmatan dan Bekalan | RM 787,300.00 | RM 799,000.00 | RM 798,997.75 | 100.0% | RM 2.25 | JANM 2023, p. 96 |
030000Dasar Baru
030100Kajian Semula Persempadanan Negeri Sarawak dan Pengemaskinian Daerah MengundiRevised RM 509,600.00Spent RM 462,542.0590.8%
Activity total as printed: revised RM 509,600.00, spent RM 462,542.05 (JANM 2023, p. 96).
| CodeKod | Spending categoryMaksud Perbelanjaan | Original budgetAsal | Revised budgetJumlah | SpentSebenar | % usedPrestasi | UnspentVarian | SourceSumber |
|---|---|---|---|---|---|---|---|
| 20000 | Supplies and ServicesPerkhidmatan dan Bekalan | RM 509,600.00 | RM 509,600.00 | RM 462,542.05 | 90.8% | RM 47,057.95 | JANM 2023, p. 96 |
040000"one-off"
040100Harta ModalRevised RM 1.80 mSpent RM 1.80 m100.0%
Activity total as printed: revised RM 1,796,760.00, spent RM 1,796,760.00 (JANM 2023, p. 96).
| CodeKod | Spending categoryMaksud Perbelanjaan | Original budgetAsal | Revised budgetJumlah | SpentSebenar | % usedPrestasi | UnspentVarian | SourceSumber |
|---|---|---|---|---|---|---|---|
| 30000 | AssetsAset | RM 1,800,000.00 | RM 1,796,760.00 | RM 1,796,760.00 | 100.0% | RM 0.00 | JANM 2023, p. 96 |
Source: Jabatan Akauntan Negara, Penyata Kewangan Kerajaan Persekutuan 2023, Statement of Operating Expenditure (Lampiran 1). % used and unspent are worked out from the printed columns.